| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-1 | | | |
| | | | S-3 | | | |
ABOUT THIS OFFERING
|
| | | | | | |
| | | | S-7 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-20 | | | |
| | | | S-22 | | | |
| | | | S-23 | | | |
| | | | S-24 | | | |
| | | | S-24 | | | |
| | | | S-24 | | | |
| | | | S-24 | | | |
| | | | S-24 | | | |
| | | | S-26 | | | |
| | | | S-26 | | | |
| | | | S-26 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 15 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | |
| | |
As of December, 2020
|
| |||||||||||||||||||||
| | |
Actual
|
| |
Pro forma
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||
Indebtedness: | | | | | | | | | | | | | | | | | | | | | | | | | |
Long term borrowing(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Ordinary shares (US$0.00005 par value; 1,000,000,000 shares authorized)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Class A ordinary shares, (US$0.00005 par value; No shares authorized, issued and outstanding; 334,999,682 Class A ordinary shares issued and 304,488,317 outstanding; 550,000,000 shares authorized, 343,999,682 shares issued and outstanding on a pro-forma basis;)
|
| | | | 101 | | | | | | 15 | | | | | | 112 | | | | | | 17 | | |
Class B ordinary shares, (US$0.00005 par value; 54,819,733 Class B ordinary shares issued and outstanding; 54,819,733 shares issued and outstanding on a pro-forma basis)
|
| | | | 12 | | | | | | 2 | | | | | | 12 | | | | | | 2 | | |
Additional paid-in capital
|
| | | | 1,075,064 | | | | | | 164,761 | | | | | | 1,095,050 | | | | | | 167,311 | | |
Accumulated deficits
|
| | | | (1,103,056) | | | | | | (169,051) | | | | | | (1,123,054) | | | | | | (171,603) | | |
Total shareholders’ equity/(deficit)
|
| | | | (27,879) | | | | | | (4,273) | | | | | | (27,879) | | | | | | (4,273) | | |
| | |
Class A ordinary shares
beneficially owned as of the date of this prospectus |
| |
Class A ordinary
shares being offered |
| |
Class A ordinary shares
beneficially owned after the offering* |
| |
% of beneficial
ownership after the offering* |
| ||||||||||||
|
Number
|
| |
Number
|
| |
Number
|
| |
%
|
| ||||||||||||||
Oasis Capital, LLC(1)
|
| | | | — | | | | | | 31,041,667 | | | | | | — | | | | | | — | | |
White Lion Capital LLC(2)
|
| | | | — | | | | | | 30,100,000 | | | | | | — | | | | | | — | | |
|
SEC registration fee
|
| | | $ | 21,820.00 | | |
|
Legal fees and expenses
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Miscellaneous
|
| | | | * | | |
|
Total
|
| | | $ | 21,820.00 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 15 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | |